Loading...
XSTO
AVT B
Market cap55mUSD
Jul 23, Last price  
10.65SEK
1D
-0.47%
1Q
37.95%
Jan 2017
216.96%
IPO
512.07%
Name

Avtech Sweden AB (publ)

Chart & Performance

D1W1MN
P/E
41.55
P/S
15.26
EPS
0.26
Div Yield, %
0.94%
Shrs. gr., 5y
Rev. gr., 5y
17.77%
Revenues
34m
+24.94%
8,062,9158,452,9955,418,0006,435,0007,339,00012,098,0008,670,0008,329,00010,427,00012,475,00015,138,40012,273,50811,796,43921,396,33327,452,88534,300,000
Net income
13m
+39.32%
1,53222,385-4,210,000-10,000,000-10,400,000-5,737,000-12,986,000-11,481,000-3,472,000-1,917,000271,337-2,075,901-1,401,2836,097,2829,044,08712,600,000
CFO
10m
+24.39%
228,000-5,197,000-8,698,000-9,597,000-5,715,000-14,745,000000900,000-1,100,000-2,000,0004,400,0008,199,99910,200,000
Dividend
May 15, 20250.1 SEK/sh
Earnings
Aug 21, 2025

Profile

AVTECH Sweden AB (publ) engages in the development and sale of software services in the aviation industry. The company's portfolio consists of Aventus, an automated meteorological service for connected aircraft that delivers wind and temperature data to cockpit; ClearPath, a ground-based service that communicates with the aircraft in real-time and calculates the cost-optimal flight profile through the current atmosphere; SIGMA, an automatic service that provides turbulence data and weather risks, and updates on hazards; and proFLIGHT, a unique decision support tool for professional pilots. AVTECH Sweden AB (publ) was founded in 1988 and is based in Kista, Sweden.
IPO date
Feb 20, 2012
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
34,300
24.94%
27,453
28.31%
21,396
81.38%
Cost of revenue
10,200
12,691
53
Unusual Expense (Income)
NOPBT
24,100
14,762
21,344
NOPBT Margin
70.26%
53.77%
99.75%
Operating Taxes
(4)
Tax Rate
NOPAT
24,100
14,762
21,347
Net income
12,600
39.32%
9,044
48.33%
6,097
-535.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
80
Deferred revenue
Other long-term liabilities
1
Net debt
(27,400)
(22,932)
(14,669)
Cash flow
Cash from operating activities
10,200
8,200
4,400
CAPEX
Cash from investing activities
Cash from financing activities
(5,600)
FCF
22,035
15,432
17,977
Balance
Cash
27,400
22,827
14,645
Long term investments
105
105
Excess cash
25,685
21,559
13,680
Stockholders' equity
40,233
17,429
Invested Capital
47,100
18,673
17,350
ROIC
73.28%
81.96%
131.70%
ROCE
51.17%
36.69%
68.79%
EV
Common stock shares outstanding
56,480
56,480
56,480
Price
5.90
49.37%
3.95
33.90%
2.95
28.82%
Market cap
333,231
49.37%
223,094
33.90%
166,615
28.82%
EV
305,831
200,162
151,945
EBITDA
24,100
14,762
21,344
EV/EBITDA
12.69
13.56
7.12
Interest
1
1
Interest/NOPBT
0.01%
0.01%